| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| SEK 0.16 | -6.28× | 7.91× | 41.02× | -6.37× | -225.0% | 37.5% | -652.2% | -653.3% | -126.0% | -125.8% | -16.3% | 0× | 0.41× | 0× | 4.08× | 0.0% | 3 | 12.43 | 1 | D+ | |
| SEK 6.42 | -4.26× | 6.11× | 0× | -3.24× | -92.8% | 0.0% | 0.0% | 0.0% | -144.8% | -139.1% | -17.2% | 0.16× | 0.94× | -180.85× | 2.33× | 0.0% | 5 | 15.15 | 3 | B+ | |
| SEK 1.22 | -49.1× | 1.11× | 0.38× | 16.9× | -8578.3% | 43.7% | 0.9% | -0.8% | -2.3% | -0.7% | -2.2% | 1.34× | 8.83× | 0.28× | 1.09× | 0.0% | 3 | 0.3 | 2 | C | |
| SEK 1.77 | -4.27× | 2.55× | 10.18× | -5.92× | -9742.7% | -165.8% | -165.8% | -238.0% | -59.7% | -43.6% | -20.2% | 0× | 0.82× | -308.57× | 3.91× | 0.0% | 1 | -0.88 | 1 | C- | |
| SEK 2.60 | -13.74× | 10.19× | 0× | -12.25× | -80.7% | 0.0% | 0.0% | 0.0% | -74.5% | -76.8% | -9.1% | 0× | 1.43× | -2,278.11× | 6.75× | 0.0% | 1 | 32.08 | 1 | C- | |
| SEK 8.08 | -3.96× | 1.07× | 2.01× | -4.23× | -809.2% | 69.2% | -56.4% | -50.7% | -26.9% | -25.4% | -31.6% | 0.02× | 0.4× | -83.91× | 2.77× | 0.0% | 1 | 4.67 | 2 | C+ | |
| Peer median | — | -4.27× | 2.55× | 0.38× | -4.23× | -809.2% | 0.0% | 0.0% | -0.8% | -59.7% | -43.6% | -17.2% | 0.02× | 0.94× | -180.85× | 2.77× | 0.0% | 1 | 4.67 | 2 | — |





