Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ACAST.STthis companyAcast AB (publ)	SEK 28.15	-55.4×	5.28×	2.58×	530.57×	310.2%	36.8%	-3.3%	-4.6%	-9.5%	-5.9%	-0.1%	0.11×	-41.65×	-6.86×	1.75×	0.0%	5	3.97	3	B+
ENRO.STEniro Group AB (publ)	SEK 31.65	6.17×	0.83×	0.3×	1.09×	523.6%	5.3%	5.3%	4.8%	13.4%	7.8%	26.4%	0.1×	-1.29×	3.19×	1×	0.0%	5	-6.5	4	A
STORY-B.STStorytel AB (publ)	SEK 128.90	13.39×	3.61×	1.61×	9.06×	34.8%	45.6%	9.8%	12.0%	27.0%	14.7%	6.4%	0.38×	-0.01×	4.66×	0.89×	1.5%	6	4.16	4	A-
Peer median	—	9.78×	2.22×	0.95×	5.08×	279.2%	25.4%	7.5%	8.4%	20.2%	11.3%	16.4%	0.24×	-0.65×	3.92×	0.94×	0.8%	6	-1.17	4	—