Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ACBthis companyAurora Cannabis Inc.	$5.25	-2.12×	0.5×	0.8×	-4.18×	-549.1%	42.6%	-14.6%	-38.0%	-23.7%	-8.6%	-14.0%	0.05×	2.19×	-25.79×	5.94×	0.0%	2	-11.51	3	B
CGCCanopy Growth Corporation	$0.64	-1.5×	5.64×	13.83×	-20.46×	-146.2%	24.5%	-25.7%	-92.4%	-37.7%	-7.4%	-1.8%	0.4×	0.46×	-1.91×	3.34×	0.0%	4	-13.58	2	C
HITIHigh Tide Inc.	$2.65	-7.02×	4.08×	0.6×	-33.4×	176.9%	25.8%	-2.4%	-8.5%	-57.9%	-5.2%	3.7%	1.7×	-7.35×	-1.08×	1.37×	0.4%	2	1.74	2	C+
OGIOrganigram Global Inc.	$0.89	-20.18×	1.03×	1.94×	-35.23×	-1181.7%	3.7%	-34.1%	-9.6%	-5.1%	-9.3%	-6.8%	0.03×	2.01×	0×	2.26×	0.0%	5	0.21	5	S-
Peer median	—	-7.02×	4.08×	1.94×	-33.4×	-146.2%	24.5%	-25.7%	-9.6%	-37.7%	-7.4%	-1.8%	0.4×	0.46×	-1.08×	2.26×	0.0%	4	0.21	2	—