Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-46.5%
₹23.49
vs ₹43.95 price
Levered DCF
₹1.78
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E44.04×158.34×-482.88×-966.73×-1,168.67×1,429.08×-815.35×849.6×
P/B5.71×7.4×8.55×6.07×6.03×6×6.02×6.32×
P/S6.95×8.6×13.52×16.3×29.57×44.02×32.52×17.25×
EV / EBITDA26.82×108.23×235.27×511.46×236.73×183.6×360.04×248.37×
Gross margin47.5%52.5%62.9%47.9%55.7%36.6%58.4%92.2%
Operating margin19.2%0.8%-8.3%-12.3%-12.2%-0.0%-8.6%-0.7%
Net margin15.8%5.4%-2.8%-1.7%-2.5%3.1%-4.0%2.0%
Current ratio2.39×3×7.03×6.98×34.73×8.62×8.47×8.13×
Debt / equity0.17×0.1×0.07×0.06×0×0.01×0×0.01×
Interest coverage163.06×4.1×-36.43×-171.18×-171.5×-0.17×-659×-60.94×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity13.0%4.7%-1.8%-0.6%-0.5%0.4%-0.7%0.7%
Return on invested capital10.7%0.6%-4.8%-3.2%-2.3%-0.0%-1.2%-0.2%
Return on assets10.5%3.9%-1.5%-0.5%-0.5%0.4%-0.7%0.7%
Free cash flow yield2.6%-6.5%0.2%0.9%0.8%2.3%0.6%1.6%
Earnings yield2.3%0.6%-0.2%-0.1%-0.1%0.1%-0.1%0.1%
Enterprise value₹291.2M₹314.6M₹325.1M₹231.2M₹234.1M₹237.6M₹243.4M₹259.6M
Net debt / EBITDA0.21×0.16×-15.11×-42.06×-16.25×-9.75×-10.07×-4.52×
Cash conversion cycle (days)1701692903627321,132917-546