| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹10.82 | 9.85× | 0.77× | 0.32× | 7.58× | 144.7% | 32.3% | 3.4% | 3.2% | 7.8% | 4.0% | 7.5% | 0.92× | 4.01× | 0.86× | 0.84× | 3.3% | 3 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹14.12 | 15.83× | 0.67× | 1.07× | 7.61× | -2312.3% | 44.8% | 6.5% | 6.8% | 4.3% | 2.1% | 8.2% | 0.34× | -2.58× | 1.9× | 1.96× | 0.0% | 5 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹36.32 | 91.38× | 0.54× | 0.24× | 7.47× | -1209.3% | 12.8% | 3.3% | 0.3% | 0.6% | 1.0% | 59.0% | 1.01× | 4.56× | 0.77× | 2.31× | 0.0% | 7 | — | 3 | B- | |
| ₹55.33 | 34.73× | 2.84× | 2.04× | 16.78× | 172.4% | 27.5% | 11.4% | 5.9% | 8.2% | 7.7% | -6.5% | 0.52× | 1.13× | 2.25× | 1.44× | 0.0% | 4 | 1.84 | 3 | B | |
| Peer median | — | 34.73× | 0.67× | 1.07× | 7.61× | -1209.3% | 27.5% | 6.5% | 5.9% | 4.3% | 2.1% | 8.2% | 0.52× | 1.13× | 1.9× | 1.96× | 0.0% | 5 | 1.84 | 3 | — |



