| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹960.30 | 17.18× | 6.55× | 3.08× | 9.27× | 117.3% | 24.2% | 24.2% | 17.9% | 38.1% | 33.4% | 5.9% | 0.06× | -0.2× | 18.56× | 2.55× | 7.7% | 4 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹838.00 | 8.12× | 1.3× | 0.91× | 3.42× | 148.9% | 33.8% | 12.8% | 11.2% | 16.0% | 13.4% | 12.6% | 0.01× | -1.79× | 63.37× | 5.55× | 0.0% | 5 | 9.16 | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹188.11 | 17.9× | 0.83× | 1.78× | 5.9× | -1666.1% | 26.3% | 13.5% | 9.9% | 4.6% | 3.5% | -0.8% | 0.25× | 1.19× | 3.56× | 2.61× | 0.0% | 2 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 13.01× | 1.06× | 1.34× | 4.66× | -758.6% | 30.1% | 13.2% | 10.6% | 10.3% | 8.5% | 5.9% | 0.13× | -0.3× | 33.47× | 4.08× | 0.0% | 4 | 9.16 | 2 | — |


