| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $5.22 | 8.29× | 0.52× | 0.23× | 7.16× | 119.8% | 29.8% | 7.1% | 2.7% | 6.2% | 4.9% | 14.8% | 1.39× | 5.11× | 2.36× | 1.61× | 7.9% | 8 | 0.87 | 4 | A- | |
| $9.95 | 72.78× | 1.18× | 0.87× | 7.76× | -59.5% | 38.5% | 10.6% | 1.6% | 2.2% | 3.2% | 5.1% | 1.52× | 4.18× | 1.32× | 2.17× | 15.6% | 6 | 1.11 | 2 | C | |
| $20.87 | 12.72× | 1.75× | 1.38× | 6.8× | 70.4% | 30.7% | 13.4% | 10.9% | 13.8% | 11.5% | 0.0% | 0.03× | -0.33× | 0× | 3.72× | 4.8% | 7 | 9.11 | 4 | A+ | |
| $41.80 | 36.92× | 1.6× | 0.52× | 9.85× | 58.1% | 21.1% | 4.1% | 1.4% | 4.3% | 3.8% | 9.0% | 0.38× | 1.8× | 4.48× | 1.87× | 0.0% | 8 | 4.45 | 3 | B+ | |
| $17.34 | 46.66× | 1.6× | 0.94× | 10.31× | -58.4% | 23.2% | 9.3% | 2.0% | 3.4% | 7.1% | 7.2% | 0.17× | 0.82× | 11.55× | 1.67× | 3.8% | 6 | 3.55 | 3 | B- | |
| $24.84 | 59.95× | 0.61× | 0.19× | 8.23× | -29.0% | 18.1% | 2.6% | 0.3% | 1.0% | 2.5% | -3.6% | 0.84× | 4.47× | 1.56× | 2.23× | 0.0% | 7 | 2.29 | 2 | B- | |
| Peer median | — | 46.66× | 1.6× | 0.87× | 8.23× | -29.0% | 23.2% | 9.3% | 1.6% | 3.4% | 3.8% | 5.1% | 0.38× | 1.8× | 1.56× | 2.17× | 3.8% | 7 | 3.55 | 3 | — |





