Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ACCON.STthis companyAcconeer AB (publ)	SEK 10.78	-45.52×	3.62×	16.03×	-43.57×	-268.8%	52.5%	-41.1%	-34.8%	-7.9%	-9.3%	-6.4%	0×	2.14×	-2,379.4×	6.47×	0.0%	3	23.1	1	C-
ADVE.STAdvenica AB	SEK 18.36	51.84×	7.57×	4.26×	29.52×	-102.8%	53.6%	8.3%	8.2%	14.5%	11.9%	-0.3%	0.12×	-3.1×	6.71×	2.19×	0.5%	3	6.16	2	C
CTEK.STCTEK Ab	SEK 13.94	33.32×	1.23×	1.07×	7.07×	0.0%	9.3%	9.3%	3.2%	3.7%	4.2%	16.3%	0.53×	1.39×	3.58×	3.03×	0.0%	7	2.06	3	B
CX.STCombinedX AB (publ)	SEK 24.80	18.49×	1.46×	0.74×	6.22×	309.6%	20.0%	6.0%	4.0%	7.9%	6.5%	12.9%	0.32×	0.39×	4.09×	1.03×	3.7%	5	3.27	5	S-
G5EN.STG5 Entertainment AB (publ)	SEK 71.40	23.67×	1.55×	0.75×	3.22×	211.8%	60.2%	5.9%	3.2%	6.6%	12.0%	19.9%	0×	-1.4×	24.67×	4.28×	8.8%	7	6.24	4	A+
GAPW-B.STGapwaves AB (publ)	SEK 7.49	-8.02×	3.98×	5.16×	-12.56×	-945.2%	-51.0%	-51.9%	-64.3%	-49.7%	-35.6%	-7.0%	0.12×	2.35×	-12.76×	2.66×	0.0%	2	-4.24	1	C-
Peer median	—	23.67×	1.55×	1.07×	6.22×	0.0%	20.0%	6.0%	3.2%	6.6%	6.5%	12.9%	0.12×	0.39×	4.09×	2.66×	0.5%	5	3.27	3	—