| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $11.59 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $335.44 | 18.97× | 3.39× | 2.17× | 11.47× | -36.3% | 50.6% | 15.9% | 11.4% | 17.9% | 14.4% | 7.4% | 0.27× | 0.19× | 28.8× | 1.69× | 0.2% | 8 | 6.03 | 4 | A- | |
| $3.37 | -7.09× | 10.97× | 3.63× | -9.47× | -624.8% | 23.6% | -36.5% | -50.9% | -153.6% | -36.3% | -6.3% | 1.43× | -0.41× | -8.79× | 0.73× | 0.0% | 4 | -1.16 | 1 | D+ | |
| $2.28 | -8.76× | 1.79× | 1.9× | -7.5× | -1050.4% | 12.4% | -23.9% | -23.3% | -22.0% | -20.8% | -16.2% | 0.05× | 2.58× | 0× | 5.23× | 31.7% | 3 | 2.52 | 3 | B | |
| $0.73 | -6.78× | 573.36× | 2.56× | -10.7× | -2257.3% | 30.3% | -31.6% | -36.3% | -8118.2% | -76.0% | -6.5% | 90.75× | -1.18× | -6.77× | 0.63× | 0.4% | 3 | -3.18 | 1 | D+ | |
| Peer median | — | -6.94× | 7.18× | 2.37× | -8.48× | -837.6% | 26.9% | -27.8% | -29.8% | -87.8% | -28.5% | -6.4% | 0.85× | -0.11× | -3.38× | 1.21× | 0.3% | 4 | 0.68 | 2 | — |



