Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ACDCthis companyProFrac Holding Corp.	$3.22	-1.69×	0.79×	0.32×	9.56×	91.0%	3.7%	-6.9%	-19.0%	-46.9%	-5.9%	3.1%	1.51×	6.23×	-0.96×	0.81×	0.0%	4	0.14	1	C-
FETForum Energy Technologies, Inc.	$71.30	-45.62×	1.51×	0.55×	9.09×	81.6%	27.7%	2.4%	-1.2%	-3.3%	-2.0%	14.7%	0.76×	2.7×	1.04×	2.17×	0.0%	8	1.48	2	B-
KLXEKLX Energy Services Holdings, Inc.	$1.07	-0.46×	-0.48×	0.06×	5.43×	-839.2%	6.3%	-4.8%	-12.1%	103.9%	-12.4%	-117.7%	-4.29×	4.88×	-0.67×	1.19×	0.0%	4	-0.73	2	B-
LBRTLiberty Energy Inc.	$12.78	20.29×	1.44×	0.75×	5.21×	31.5%	11.4%	2.0%	3.7%	7.1%	2.1%	0.5%	0.42×	1.15×	2.02×	1.22×	1.8%	5	2.04	2	C+
OISOil States International, Inc.	$8.42	-3.64×	0.69×	0.59×	-8.43×	-85.3%	12.8%	-0.7%	-16.3%	-19.1%	-0.7%	18.6%	0.15×	-0.36×	-0.79×	1.86×	0.0%	5	2.32	3	B
PUMPProPetro Holding Corp.	$6.70	1,203.8×	1.19×	0.78×	6×	-558.2%	9.9%	1.5%	0.1%	0.1%	0.2%	4.3%	0.3×	0.82×	2.25×	1.29×	0.0%	6	1.42	2	B-
Peer median	—	-0.46×	1.19×	0.59×	5.43×	-85.3%	11.4%	1.5%	-1.2%	0.1%	-0.7%	4.3%	0.3×	1.15×	1.04×	1.29×	0.0%	5	1.48	2	—