| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,166.65 | 21.47× | 4.43× | 2.72× | 14.4× | 72.3% | 26.7% | 14.8% | 12.7% | 20.6% | 17.8% | 4.2% | 0× | -0.11× | 21.98× | 1.33× | 0.3% | 4 | — | 2 | B- | |
| ₹555.40 | 20.53× | 3.32× | 2.2× | 14.29× | -3.5% | 19.3% | 12.1% | 10.7% | 16.2% | 13.6% | 7.8% | 0× | -0.54× | 925.48× | 4.19× | 0.0% | 4 | — | 3 | B- | |
| ₹535.75 | 28.54× | 3.01× | 2.18× | 17.14× | -77.9% | 23.7% | 7.4% | 7.6% | 10.5% | 6.9% | 1.7% | 0.09× | 0.09× | 6.19× | 2.89× | 0.0% | 3 | — | 2 | C | |
| ₹109.48 | 13.64× | 1.56× | 3.05× | 8.54× | -552.5% | 37.1% | 34.2% | 22.3% | 11.5% | 6.8% | -18.3% | 0.75× | 2.76× | 3.06× | 0.72× | 0.0% | 2 | — | 2 | C+ | |
| ₹2,505.30 | 23.07× | 1.91× | 3.87× | 14.96× | 139.4% | 53.6% | 14.8% | 16.8% | 8.3% | 5.5% | -4.3% | 0.01× | 0.06× | 40.25× | 4.33× | 0.3% | 3 | 11.63 | 4 | A | |
| ₹429.50 | 25.09× | 3.71× | 3.62× | 14.84× | 47.1% | 44.9% | 17.7% | 14.4% | 14.8% | 12.0% | 2.3% | 0.12× | 0.18× | 16.82× | 2.94× | 0.5% | 3 | 7.01 | 3 | B+ | |
| Peer median | — | 23.07× | 3.01× | 3.05× | 14.84× | -3.5% | 37.1% | 14.8% | 14.4% | 11.5% | 6.9% | 1.7% | 0.09× | 0.09× | 16.82× | 2.94× | 0.0% | 3 | 9.32 | 3 | — |





