Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-98.8%
₹0.76
vs ₹65.46 price
Levered DCF
₹1.02
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-42.37×-34.78×-44.48×-47.55×17.26×-13.42×-14.02×-5.86×
P/B-59.04×205.03×12.3×7.59×5.09×6.92×4.5×3.39×
P/S0×0×0×23.57×16.67×0×112.63×108.56×
EV / EBITDA-42.38×-34.16×-45.17×-50.51×16.54×-12.28×-14.08×-5.88×
Gross margin0.0%0.0%0.0%49.0%64.2%0.0%21.7%67.3%
Operating margin0.0%0.0%0.0%-59.2%-1.6%0.0%-2.9%40.5%
Net margin0.0%0.0%0.0%-49.4%96.7%0.0%-802.4%-1852.9%
Current ratio0.39×0.41×1.76×1.5×0.85×1.93×0×0×
Debt / equity-0.07×0.17×0×0×0×0×0×0×
Interest coverage0×-4,155.96×-614×-30.4×-6.67×-4,354.04×0×732.14×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity139.5%-590.1%-27.6%-15.9%29.5%-51.6%-32.1%-57.8%
Return on invested capital154.2%-47.4%-10.9%-19.1%-0.5%-19.8%0.0%0.0%
Return on assets-46.3%-105.3%-17.5%-9.1%19.1%-38.6%-31.6%-57.2%
Free cash flow yield0.7%-0.6%-1.2%-12.3%5.6%-4.4%-1.2%-17.2%
Earnings yield-2.4%-2.9%-2.2%-2.1%5.8%-7.5%-7.1%-17.1%
Enterprise value₹121M₹167.2M₹68.2M₹54M₹40.9M₹36.8M₹39.8M₹39.8M
Net debt / EBITDA0.31×-0.02×0.65×0.43×-0.58×1.25×0.1×-0×
Cash conversion cycle (days)-230-216-767660-63-1514