| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $13.70 | 18.7× | 3.6× | 0.73× | 6.96× | -3.3% | 31.8% | 8.2% | 3.9% | 19.1% | 7.5% | 6.4% | 2.33× | 1.78× | 2.93× | 2.61× | 0.0% | 8 | 2.81 | 3 | B+ | |
| $12.13 | -5.21× | 57.3× | 41.89× | -5.76× | -219.6% | -3.7% | -705.8% | -804.4% | -1100.5% | -87.8% | -15.8% | 7.75× | -0.22× | 0× | 4.28× | 0.0% | 3 | -1.57 | 1 | D+ | |
| $12.51 | -1.14× | 1.01× | 0.38× | 18.82× | -251.8% | 43.0% | 1.1% | -26.4% | -70.5% | 0.3% | -27.5% | 6.47× | 16.37× | 0.07× | 0.8× | 0.0% | 4 | 0.12 | 2 | C | |
| $56.74 | 17.7× | 2.36× | 0.62× | 10.3× | -40.7% | 15.5% | 3.4% | 3.5% | 13.3% | 5.5% | 4.7% | 1.34× | 3.61× | 10.12× | 0.4× | 0.0% | 8 | 3.24 | 3 | B | |
| $4.65 | -6.8× | 2.67× | 0.1× | 10.8× | -401.2% | 29.5% | 2.8% | -1.4% | -39.3% | -3.4% | -63.0% | 17.84× | 9.33× | 2.33× | 1.2× | 6.4% | 3 | 1.36 | 2 | C+ | |
| $105.28 | 15.12× | 0.93× | 0.26× | 10.58× | 165.4% | 14.1% | 2.4% | 2.1% | 7.7% | 2.5% | 21.4% | 1.12× | 4.86× | 2× | 3.92× | 1.4% | 4 | 1.77 | 3 | B | |
| Peer median | — | -1.14× | 2.36× | 0.38× | 10.58× | -219.6% | 15.5% | 2.4% | -1.4% | -39.3% | 0.3% | -15.8% | 6.47× | 4.86× | 2× | 1.2× | 0.0% | 4 | 1.36 | 2 | — |





