Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-864.7%
-₹1,498.73
vs ₹196.00 price
Levered DCF
-₹1,907.23
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E48.77×55.61×15.53×54.22×-16.1×-9.49×-4.64×190.53×
P/B1.77×4.37×2.04×0.39×0.44×0.3×0.41×0.3×
P/S3.75×12.25×2.58×0.75×0.89×0.66×0.87×0.84×
EV / EBITDA22.73×43.93×8.86×9.6×-137.41×-45.59×-4.4×66.19×
Gross margin45.0%57.8%53.8%68.4%62.6%-2.0%-17.6%-3.7%
Operating margin7.9%16.4%-0.5%-1.7%-15.4%-16.5%-39.8%-16.5%
Net margin7.7%16.1%20.9%1.4%-5.5%-6.9%-18.8%0.4%
Current ratio2.86×5.75×5.22×7.02×3.93×3.97×3.4×4.17×
Debt / equity0.12×0.06×0.06×0×0.09×0.1×0.09×0.02×
Interest coverage4.2×8.9×-0.92×-2.42×-16.04×-13.81×-37.32×-181.1×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity3.6%5.7%16.4%0.7%-2.7%-3.1%-8.9%0.2%
Return on invested capital2.3%4.5%-0.3%-0.8%-6.9%-6.5%-16.5%-5.4%
Return on assets2.9%4.9%12.5%0.7%-2.3%-2.6%-7.1%0.1%
Free cash flow yield-18.5%-8.6%-6.1%-10.0%29.8%-20.0%-61.0%-81.0%
Earnings yield2.1%1.3%8.1%1.9%-6.2%-10.5%-21.5%0.5%
Enterprise value₹2B₹3.6B₹581.3M₹74.1M₹98.8M₹73.9M₹88M₹59.2M
Net debt / EBITDA-1.73×-2.97×-0.48×-0.4×-16.95×-9.48×-0.42×-8.62×
Cash conversion cycle (days)108244123633596-9