| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $38.82 | -1.17× | 0.66× | 0.39× | -5.16× | -512.8% | 17.6% | 11.7% | -33.3% | -56.6% | 7.7% | -34.2% | 1.36× | -3.42× | 2.79× | 1.55× | 0.0% | 4 | 0.45 | 2 | C+ | |
| $13.96 | 234.67× | 1.79× | 1.91× | 33.8× | 31.2% | 32.4% | 1.7% | 0.7% | 0.6% | 0.9% | 4.0% | 0.13× | -0.69× | 2.07× | 1.65× | 0.0% | 8 | 4.72 | 3 | B- | |
| $196.85 | 9.31× | 1.91× | 0.8× | 7.01× | 76.1% | 90.4% | 11.5% | 8.6% | 20.5% | 11.3% | 6.1% | 0.76× | 1.96× | 12.68× | 1.05× | 0.4% | 6 | 2.12 | 4 | A | |
| Peer median | — | 121.99× | 1.85× | 1.35× | 20.41× | 53.6% | 61.4% | 6.6% | 4.6% | 10.5% | 6.1% | 5.1% | 0.44× | 0.63× | 7.38× | 1.35× | 0.2% | 7 | 3.42 | 4 | — |


