Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ACHRthis companyArcher Aviation Inc.	$4.71	-7.6×	2.13×	15,649.31×	-6.35×	-67.2%	0.0%	-243100.0%	-206066.7%	-28.1%	-30.8%	-10.9%	0.06×	1.5×	0×	19.89×	0.0%	3	4.43	2	C+
AALAmerican Airlines Group Inc.	$14.08	90.18×	-2.72×	0.19×	10.77×	2167.9%	19.2%	2.7%	0.2%	-3.0%	2.0%	-6.7%	-9.65×	8.31×	0.85×	0.5×	0.0%	4	0.67	2	C+
DYDycom Industries, Inc.	$216.08	37.64×	5.69×	1.91×	18.28×	33.7%	20.6%	12.5%	5.1%	15.1%	10.6%	3.8%	1.61×	3.24×	10.44×	2.74×	0.0%	4	3.05	3	B
FLRFluor Corporation	$49.49	-127.84×	2.07×	0.43×	-23.03×	-82.9%	-0.8%	-2.3%	-0.3%	-1.6%	1.8%	-6.5%	0.33×	4.35×	-8.64×	1.91×	0.0%	4	3.76	2	C
LOARLoar Holdings Inc.	$77.96	88.31×	5.42×	12.82×	44.55×	-50.7%	52.7%	24.0%	14.5%	6.1%	5.4%	1.6%	0.62×	4.07×	4.65×	4.7×	0.0%	5	3.73	2	C+
MOG.AMoog Inc.	$336.86	27.58×	3.25×	1.68×	15.08×	-97.5%	27.4%	10.6%	6.1%	11.8%	9.3%	2.0%	0.47×	1.81×	5.68×	2.12×	0.6%	7	5.18	3	B+
Peer median	—	37.64×	3.25×	1.68×	15.08×	-50.7%	20.6%	10.6%	5.1%	6.1%	5.4%	1.6%	0.47×	4.07×	4.65×	2.12×	0.0%	4	3.73	2	—