Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-352.1%
-₹18.68
vs ₹7.41 price
Levered DCF
-₹25.55
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
23.86
Safe zone
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E532.32×9.55×7.85×25.44×102.01×407×215.34×-206.6×
P/B3.54×0.17×0.15×0.39×0.45×13.9×14.39×15.42×
P/S17.22×1.74×0.74×2.24×1.15×11.06×9.03×4.53×
EV / EBITDA264.63×5.98×78.99×-21.11×36.22×287.96×158.11×214.5×
Gross margin16.8%5.8%9.9%20.0%5.9%12.9%43.8%15.9%
Operating margin1.2%-7.1%7.2%-11.0%-1.2%4.7%2.5%2.1%
Net margin3.3%18.0%9.3%9.1%1.1%2.7%4.2%-2.2%
Current ratio4.59×9.32×106.61×12.68×9.13×1.82×4.12×5.46×
Debt / equity0.04×0×0×0×0×0×0×0×
Interest coverage30.1×-1,088.5×0×-132.62×-72.67×63.5×85×27.4×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity0.7%1.7%1.9%1.6%0.4%3.4%6.7%-7.5%
Return on invested capital0.2%-0.5%1.1%-1.4%-0.2%4.2%3.0%-7.6%
Return on assets0.6%1.7%1.9%1.5%0.4%1.6%5.1%-6.2%
Free cash flow yield-5.6%-281.7%-141.1%-55.5%-166.4%0.3%-0.7%-0.8%
Earnings yield0.2%10.3%12.7%4.1%1.0%0.2%0.5%-0.5%
Enterprise value₹1.2B₹43M₹41.4M₹54.7M₹38.5M₹29.9M₹30M₹29.8M
Net debt / EBITDA-3.9×-1.39×-7.15×0.9×-2.46×-2.09×-0.65×-2.52×
Cash conversion cycle (days)261,1831919216019815583