| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹424.30 | 67.83× | 3.75× | 6.71× | 31.06× | -54.0% | 66.6% | 14.3% | 9.9% | 5.5% | 4.4% | -3.4% | 0.24× | 1.72× | 6.02× | 1.21× | 0.5% | 2 | 4.41 | 3 | B- | |
| ₹375.70 | 15.51× | 2.02× | 3.62× | 17.38× | -44.5% | 37.6% | 19.0% | 23.3% | 13.0% | 7.9% | 12.2% | 0× | -0.28× | 620.3× | 20.85× | 0.4% | 4 | 45.45 | 2 | C | |
| ₹2,665.20 | 102.02× | 3.59× | 3.4× | 30.08× | -410.3% | 32.2% | 12.7% | 3.3% | 3.5% | 3.4% | -30.4% | 1.71× | 9.67× | 1.46× | 1.17× | 0.1% | 2 | — | 1 | C- | |
| Peer median | — | 58.77× | 2.81× | 3.51× | 23.73× | -227.4% | 34.9% | 15.9% | 13.3% | 8.3% | 5.7% | -9.1% | 0.86× | 4.7× | 310.88× | 11.01× | 0.3% | 3 | 45.45 | 2 | — |


