| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $12.54 | 44.75× | 5.31× | 0.12× | 7.28× | 459.7% | 27.2% | 0.9% | 0.3% | 11.8% | 2.9% | 5.4% | 8.33× | 4.42× | 1.44× | 0.86× | 3.3% | 5 | 3.27 | 2 | C | |
| $49.00 | 15.05× | 5.62× | 0.89× | 9.61× | 104.4% | 37.1% | 7.8% | 5.9% | 37.3% | 15.2% | 5.9% | 1.39× | 1.69× | 259.93× | 0.93× | 0.0% | 6 | 3.78 | 4 | A- | |
| $40.89 | 10.82× | 0.83× | 0.18× | 5.54× | 34.0% | 28.2% | 2.7% | 2.2% | 9.9% | 5.2% | 12.6% | 0.61× | 1.68× | 19.02× | 1.14× | 3.0% | 9 | 3.98 | 4 | A- | |
| Peer median | — | 12.93× | 3.22× | 0.54× | 7.57× | 69.2% | 32.6% | 5.3% | 4.1% | 23.6% | 10.2% | 9.2% | 1× | 1.69× | 139.47× | 1.03× | 1.5% | 8 | 3.88 | 4 | — |


