| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $9.95 | 5.74× | 1.93× | 1.83× | 3.53× | 572.0% | 86.3% | 42.6% | 31.8% | 33.6% | 22.4% | 11.6% | 0.48× | -0.29× | 13.2× | 1.22× | 4.0% | 5 | 1.37 | 4 | A- | |
| $27.11 | 3.6× | 1.07× | 1.3× | 1.33× | 469.1% | 64.5% | 41.6% | 36.0% | 29.6% | 38.2% | 37.1% | 0× | -1.73× | 0× | 92.89× | 6.4% | 8 | 1.26 | 5 | A+ | |
| $18.67 | 9× | 0.96× | 0.63× | 6.1× | 522.5% | 26.7% | 10.0% | 8.1% | 12.4% | 11.6% | 11.4% | 0.05× | 0.08× | 72.26× | 0.74× | 4.2% | 5 | 1.43 | 4 | A+ | |
| $186.88 | 6.82× | 2.1× | 2.43× | 2.32× | 9.5% | 73.2% | 47.7% | 33.2% | 28.7% | 25.8% | 20.3% | 0.07× | -2.54× | 46.89× | 1.24× | 0.9% | 6 | 2.33 | 5 | A+ | |
| $33.13 | 4.62× | 1.79× | 1.07× | 1.59× | 528.4% | 63.0% | 30.6% | 23.1% | 38.7% | 32.3% | 19.3% | 0.2× | -1.64× | 32.87× | 0.86× | 0.0% | 8 | 1.76 | 4 | A | |
| $20.41 | 5.74× | 1.91× | 1.18× | 4.19× | -108.9% | 57.7% | 25.6% | 20.5% | 33.2% | 29.5% | 31.2% | 0.04× | -0.14× | 114.65× | 1.22× | 0.6% | 7 | 1.56 | 4 | A- | |
| Peer median | — | 5.74× | 1.79× | 1.18× | 2.32× | 469.1% | 63.0% | 30.6% | 23.1% | 29.6% | 29.5% | 20.3% | 0.05× | -1.64× | 46.89× | 1.22× | 0.9% | 7 | 1.56 | 4 | — |





