Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-99.1%
₹0.02
vs ₹2.28 price
Levered DCF
₹0.03
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-7.35×-34.6×226.25×82.61×429.73×17.37×-82.61×580×
P/B0.95×1.12×1.19×0.5×1.05×0.19×0.13×0.19×
P/S0×35.38×40.09×0×85.7×64.08×2.03×0.8×
EV / EBITDA-7.78×-13.77×107.35×60.02×42.7×13.53×69,622.58×5.49×
Gross margin0.0%-17.7%-8.0%0.0%-108.8%-224.0%-17.9%-8.7%
Operating margin0.0%-256.1%-49.2%0.0%-173.6%-505.4%-50.6%-13.7%
Net margin0.0%-102.3%17.7%0.0%19.8%369.2%-2.5%0.1%
Current ratio49.09×8.06×90.2×30.67×22.87×9.23×12.6×3.84×
Debt / equity0×0×0×0×0×0.01×0×0×
Interest coverage-17.76×0×-98.44×0×0×0×-48.85×-538.39×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-12.8%-3.2%0.5%0.6%0.2%1.1%-0.2%0.0%
Return on invested capital-15.6%-8.1%-0.7%-1.7%-1.6%-1.1%-2.4%-3.3%
Return on assets-12.5%-3.1%0.5%0.6%0.2%1.0%-0.1%0.0%
Free cash flow yield-71.6%0.4%21.4%-31.0%2.2%42.5%65.6%34.0%
Earnings yield-13.4%-2.9%0.4%1.2%0.2%5.8%-1.2%0.2%
Enterprise value₹134.4M₹183.2M₹200.2M₹83.7M₹175.4M₹33.2M₹19.8M₹30.3M
Net debt / EBITDA0.21×0.05×-0.13×-0.17×-0.07×0.49×-4,038.09×-0.32×
Cash conversion cycle (days)04,0574,82451,72211,60951,5712,978946