| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $60.44 | 21.93× | 3.27× | 2.82× | 11.88× | 11.9% | 49.0% | 18.7% | 12.9% | 14.9% | 10.0% | 6.2% | 0.57× | 1.42× | 5.7× | 1.54× | 0.0% | 9 | 4.13 | 4 | A- | |
| $71.07 | 9.67× | 2.29× | 0.71× | 5.15× | 461.7% | 41.3% | 12.5% | 7.3% | 23.7% | 10.1% | 13.7% | 1.67× | 0.69× | 6.27× | 1.11× | 0.0% | 5 | 1.55 | 4 | A | |
| $63.58 | 10.59× | 1.43× | 1.74× | 7.28× | 503.6% | 59.4% | 26.9% | 16.4% | 13.5% | 8.0% | 11.7% | 1.13× | 3.16× | 3.72× | 1.03× | 0.0% | 6 | 1.23 | 4 | A- | |
| $98.32 | 13.25× | 0.81× | 2.41× | 9.31× | 19.5% | 72.6% | 19.1% | 18.2% | 6.1% | 2.5% | 11.0% | 0.96× | 3.93× | 2.27× | 1.69× | 1.3% | 2 | 0.67 | 2 | C+ | |
| $7.14 | 28.1× | 2.88× | 1.93× | 9.31× | 43.4% | 78.1% | 11.8% | 7.0% | 10.4% | 9.0% | 10.2% | 0.1× | -1.89× | 0× | 1× | 0.0% | 6 | 0.38 | 3 | B+ | |
| $7.92 | 7.79× | -4.33× | 0.46× | 7.11× | 254.9% | 21.4% | 14.8% | 5.8% | -55.5% | 14.3% | 17.3% | -10.42× | 4.91× | 1.61× | 1.07× | 0.0% | 6 | 0.71 | 3 | B- | |
| Peer median | — | 10.59× | 1.43× | 1.74× | 7.28× | 254.9% | 59.4% | 14.8% | 7.3% | 10.4% | 9.0% | 11.7% | 0.96× | 3.16× | 2.27× | 1.07× | 0.0% | 6 | 0.71 | 3 | — |





