| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹327.90 | 10× | 0.86× | 0.34× | 8.45× | -84.4% | 15.4% | 6.0% | 3.4% | 8.6% | 6.4% | -15.0% | 0.74× | 3.9× | 3.72× | 1.71× | 0.6% | 2 | 2.65 | 1 | C- | |
| ₹93.96 | 13.95× | 1.51× | 0.44× | 9.43× | -1902.5% | 10.4% | 6.5% | 3.2% | 10.8% | 7.4% | -5.1% | 1.36× | 4.33× | 1.99× | 1.41× | 0.0% | 3 | — | 3 | B | |
| ₹80.35 | 44.7× | 1.29× | 20.63× | 22.04× | 187.0% | -19.6% | -37.6% | 46.1% | 2.9% | -1.8% | 0.2% | 0× | -7.23× | -4.86× | 13.24× | 0.0% | 3 | — | 2 | B- | |
| ₹51.06 | 24.46× | 0.78× | 1.41× | 14.9× | -228.8% | 32.5% | 10.1% | 5.8% | 3.2% | 3.5% | -9.8% | 0.11× | 1.76× | 5.52× | 4.49× | 0.0% | 4 | 4.69 | 3 | B | |
| ₹14.15 | -46.52× | -2.23× | 0× | -89.55× | -148.8% | 0.0% | 0.0% | 0.0% | 4.8% | -4.4% | 0.0% | -2.05× | -42.94× | 0× | 282.54× | 0.0% | 1 | — | 1 | D+ | |
| ₹10.23 | -1.35× | -0.12× | 0.25× | -14.11× | -545.0% | 2.6% | -14.6% | -18.1% | 8.9% | -19.9% | -69.2% | -0.35× | -10.52× | -2.59× | 0.59× | 0.0% | 1 | -3.89 | 2 | C | |
| Peer median | — | 13.95× | 0.78× | 0.44× | 9.43× | -228.8% | 2.6% | 0.0% | 3.2% | 4.8% | -1.8% | -5.1% | 0× | -7.23× | 0× | 4.49× | 0.0% | 3 | 0.4 | 2 | — |





