Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+1785.3%
₹675.31
vs ₹35.82 price
Levered DCF
₹116.41
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-5.6×-3.17×-11.46×0.56×-1.82×-0.77×-0.28×-0.83×
P/B4.65×3.34×2.53×1.49×-0.47×-0.23×-0.1×-0.48×
P/S0.85×1.76×2.83×0×0×1,543.34×0.33×0.47×
EV / EBITDA93.12×-44.23×70.63×1.07×-45.75×-40.38×-140×-44.99×
Gross margin20.0%91.8%1.5%0.0%0.0%-476.1%89.1%84.7%
Operating margin-15.5%-36.8%-22.5%0.0%0.0%-73230.1%-38.5%-10.2%
Net margin-15.2%-55.5%-24.7%0.0%0.0%-199645.2%-117.9%-56.1%
Current ratio0.67×0.44×1.01×2.39×0.01×0.04×0.06×0.1×
Debt / equity13.96×5.24×2.28×1.48×-1.06×-1.42×-2×-3.05×
Interest coverage-0.7×-1.35×-0.85×-0.71×-0.49×-0.58×-0.45×-0.3×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-83.2%-105.2%-22.1%267.3%25.8%30.1%35.0%57.2%
Return on invested capital-2.4%-9.6%-3.7%-1.3%-187.3%-27.7%-11.2%-5.0%
Return on assets-4.7%-13.3%-6.1%104.5%-27.4%-21.8%-16.8%-16.8%
Free cash flow yield-86.5%-5.2%-18.7%-5.4%35.1%74.8%249.5%14.7%
Earnings yield-17.9%-31.5%-8.7%179.5%-55.0%-129.4%-358.4%-120.3%
Enterprise value₹15B₹12.4B₹14.2B₹10.1B₹14B₹11.2B₹10.1B₹11.1B
Net debt / EBITDA69.72×-27.02×33.13×0.51×-31.7×-34.67×-133.48×-38.92×
Cash conversion cycle (days)1-1,3303218-1,491-321,147-3,295-732