Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-37.7%
$59.27
vs $95.15 price
Levered DCF
$59.67
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
7.59
Safe zone
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E21.09×11.32×17.25×14.32×25.36×19.41×46.34×13.19×
P/B2.45×2.25×4.91×3.93×4.64×2.01×1.87×1.48×
P/S3.02×2.23×3.76×2.85×3.78×2.04×2.29×1.37×
EV / EBITDA15.09×8.72×13.89×11.18×16.57×11.45×20.41×7.24×
Gross margin44.9%44.7%43.5%43.7%43.2%41.8%42.0%40.6%
Operating margin14.2%20.7%23.5%23.1%19.2%12.2%7.1%13.5%
Net margin14.3%19.7%21.8%19.9%14.9%10.5%5.0%10.4%
Current ratio4.77×5.41×3.79×3.54×4.12×5.58×5.47×4.67×
Debt / equity0.04×0.04×0.05×0.07×0.09×0.1×0.12×0.12×
Interest coverage22.24×38.59×49.71×38.08×26.33×11.14×4.7×11.73×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity11.6%19.8%28.5%27.4%18.3%10.4%4.1%11.2%
Return on invested capital8.9%16.1%23.5%24.7%17.3%9.6%4.1%10.9%
Return on assets8.8%14.9%19.2%18.1%13.1%8.0%3.1%8.4%
Free cash flow yield4.2%5.7%3.2%7.8%5.7%6.4%-3.3%7.0%
Earnings yield4.7%8.8%5.8%7.0%3.9%5.2%2.2%7.6%
Enterprise value$2.4B$2.2B$4.1B$2.5B$2.3B$813.1M$693.2M$474.8M
Net debt / EBITDA-0.64×-0.32×-0.41×-0.63×-1.82×-2.19×-2.69×-1.99×
Cash conversion cycle (days)300225214194210248300194