Acme Resources Ltd. (ACME.BO) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

-75.5%

₹6.59

vs ₹26.93 price

Levered DCF

-₹0.82

After debt service

Piotroski score

7 / 9

Strong

Altman Z-score

3.48

Safe zone

Rating

D+

Overall 1 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
P/E	52.55×	27.68×	63.62×	2.87×	15.73×	-3.62×	22.29×	-3.63×
P/B	0.57×	0.75×	0.85×	0.28×	0.37×	0.46×	0.11×	0.25×
P/S	6.49×	9.04×	11.14×	1.92×	5.24×	7.59×	0.85×	-23.35×
EV / EBITDA	36.23×	24.4×	45.55×	2.79×	10.06×	-2.81×	6.37×	-5.01×
Gross margin	87.9%	85.0%	52.3%	35.7%	71.3%	75.7%	65.7%	499.3%
Operating margin	33.7%	41.4%	25.8%	88.3%	52.2%	66.6%	60.8%	452.6%
Net margin	12.4%	32.5%	17.5%	66.9%	33.4%	-209.9%	3.8%	643.1%
Current ratio	5.94×	6.5×	6×	159.2×	14.98×	10.84×	19.77×	74.43×
Debt / equity	0.07×	0.15×	0.09×	0.09×	0.03×	0.04×	0.04×	0.14×
Interest coverage	0×	0×	3,155.5×	0×	41,479×	0×	2,467.23×	-1,247.67×
Dividend yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Payout ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Return on equity	1.1%	2.7%	1.3%	9.9%	2.3%	-12.7%	0.5%	-6.9%
Return on invested capital	1.7%	2.4%	1.2%	8.7%	2.2%	2.8%	1.9%	-3.6%
Return on assets	1.0%	2.3%	1.2%	8.8%	2.2%	-11.5%	0.5%	-5.4%
Free cash flow yield	13.5%	1.2%	5.3%	-23.1%	5.2%	52.3%	27.9%	-86.5%
Earnings yield	1.9%	3.6%	1.6%	34.8%	6.4%	-27.7%	4.5%	-27.5%
Enterprise value	₹810.3M	₹1.1B	₹1.2B	₹460.9M	₹441.9M	₹547.1M	₹183.9M	₹365.2M
Net debt / EBITDA	2.75×	2.55×	4.34×	0.63×	0.57×	-0.2×	1.6×	-0.77×
Cash conversion cycle (days)	1,208	1,699	1,198	233	4,979	3,815	3,170	-24,870