Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-81.9%
₹5.79
vs ₹31.95 price
Levered DCF
₹45.52
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
3.91
Safe zone
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-21.95×-13.42×-48.3×60.87×457.5×1,635.51×92.12×29.48×
P/B2.52×2.48×6.05×2.71×2.54×0.98×1.34×4.19×
P/S0.51×0.53×1.59×0.77×0.77×0.27×0.42×1.41×
EV / EBITDA-150.07×-19×-1,139.34×16.41×24.6×15.73×13.12×15.43×
Gross margin12.6%30.4%16.3%31.1%30.9%24.6%31.9%27.6%
Operating margin-2.7%-2.4%-3.2%1.6%1.1%0.4%3.7%7.5%
Net margin-2.3%-3.9%-3.3%1.3%0.2%0.0%0.5%4.8%
Current ratio1.62×1.74×1.74×1.38×1.49×1.87×2.86×2.64×
Debt / equity0.32×0.26×0.26×0.35×0.32×0.45×0.33×0.29×
Interest coverage-5.42×-4.03×-3.85×1.97×1.06×1.13×4.33×7.6×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-11.5%-18.5%-12.5%4.4%0.6%0.1%1.4%14.2%
Return on invested capital-9.6%-8.9%-9.2%3.0%1.9%0.4%6.3%12.2%
Return on assets-5.9%-10.4%-7.7%2.6%0.3%0.0%1.0%10.0%
Free cash flow yield-0.1%5.6%3.2%7.8%6.2%9.7%-7.0%0.1%
Earnings yield-4.6%-7.5%-2.1%1.6%0.2%0.1%1.1%3.4%
Enterprise value₹405.2M₹452.2M₹1.5B₹757M₹739.4M₹359.2M₹406.4M₹1.1B
Net debt / EBITDA23.11×2.59×23.92×0.19×2.33×4.51×1.81×0.54×
Cash conversion cycle (days)2325275455546984