Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ACMRthis companyACM Research, Inc.	$46.93	26.84×	1.73×	2.81×	13.06×	-99.9%	44.4%	12.1%	10.4%	6.4%	4.4%	-2.6%	0.21×	-2.92×	15.73×	3.27×	0.3%	3	3.19	3	B-
ACLSAxcelis Technologies, Inc.	$107.91	21.09×	2.45×	3.02×	15.09×	-37.7%	44.9%	14.2%	14.3%	11.6%	8.9%	4.2%	0.04×	-0.64×	22.24×	4.77×	0.0%	4	7.59	3	B
KLACKLA Corporation	$147.34	81.99×	62.32×	29.14×	66.1×	-63.7%	61.3%	41.7%	35.6%	76.1%	35.6%	1.0%	0.97×	0.74×	19.9×	2.88×	0.3%	8	13.13	3	B
LRCXLam Research Corporation	$215.09	70.97×	41.35×	22.2×	59.08×	-74.2%	50.5%	35.3%	31.3%	58.3%	40.8%	0.9%	0.33×	-0.17×	0×	2.63×	0.2%	7	18.98	3	B+
VECOVeeco Instruments Inc.	$40.46	47.63×	1.91×	2.55×	26.16×	-78.3%	40.0%	5.4%	5.3%	4.0%	2.8%	2.7%	0.3×	1.44×	3.91×	4.75×	0.0%	4	3.4	2	C+
Peer median	—	59.3×	21.9×	12.61×	42.62×	-68.9%	47.7%	24.8%	22.8%	34.9%	22.3%	1.8%	0.31×	0.29×	11.9×	3.81×	0.1%	6	10.36	3	—