| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $66.05 | 13.39× | 1.18× | 2.91× | 15.12× | 26.4% | 73.7% | 27.3% | 21.7% | 8.8% | 1.1% | 10.6% | 0.78× | 5.8× | 1.16× | 0.32× | 2.9% | 7 | 0.36 | 4 | A- | |
| $38.83 | 11.8× | 1.2× | 2.14× | 8.52× | -28.6% | 65.3% | 22.8% | 18.1% | 10.2% | -7.2% | 7.0% | 0.07× | 0× | 0.72× | 0.04× | 3.6% | 5 | 0.2 | 3 | B- | |
| $41.52 | 13.38× | 0.97× | 2.13× | 13.47× | -23.1% | 67.4% | 19.0% | 15.2% | 6.9% | 4.3% | 8.4% | 0.51× | 3.6× | 0.62× | 0.17× | 3.9% | 6 | -0.66 | 3 | B+ | |
| $40.72 | 35.94× | 1.11× | 2.56× | 25.13× | -19.5% | 62.5% | 7.7% | 7.1% | 3.1% | 2.4% | 9.8% | 0.22× | 0.43× | 0.21× | 0.02× | 2.9% | 6 | 0.14 | 3 | B+ | |
| $42.67 | 8.17× | 1.16× | 1.53× | 6.52× | 18.1% | 73.6% | 23.3% | 18.8% | 14.2% | 4.0% | 14.5% | 0.13× | 0.28× | 1.09× | 0.13× | 1.6% | 5 | 1.43 | 4 | A | |
| $34.02 | -5.09× | 0.57× | 1.02× | -0.38× | -0.2% | 3.2% | -26.9% | -20.2% | -11.2% | -1.1% | 3.2% | 0.1× | 3.49× | -0.51× | 293.43× | 2.4% | 4 | 0.29 | 3 | B+ | |
| Peer median | — | 11.8× | 1.11× | 2.13× | 8.52× | -19.5% | 65.3% | 19.0% | 15.2% | 6.9% | 2.4% | 8.4% | 0.13× | 0.43× | 0.62× | 0.13× | 2.9% | 5 | 0.2 | 3 | — |





