| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$85.84 | 42.07× | 1.4× | 1.23× | 8.03× | 234.3% | 26.1% | 12.2% | 2.9% | 3.3% | 1.7% | 3.6% | 2.96× | 5.31× | 1.15× | 1.8× | 3.6% | 6 | 0.83 | 2 | C | |
| CA$53.68 | 16.88× | 1.41× | 1× | 11.42× | -18.2% | 24.1% | 9.3% | 6.1% | 8.6% | 3.7% | -2.7% | 1.18× | 5.18× | 2.51× | 0.82× | 3.2% | 6 | 1.16 | 3 | B | |
| CA$7.99 | 26.72× | 1.02× | 1.93× | 12.34× | -743.4% | 24.0% | 20.6% | 7.5% | 4.0% | 2.6% | -3.8% | 1.41× | 7.15× | 1.76× | 1× | 4.6% | 6 | 0.28 | 2 | C+ | |
| CA$52.19 | 284.87× | 1.82× | 3.15× | 11.7× | 27.4% | 24.8% | 15.5% | 3.2% | 1.9% | 1.5% | 0.9% | 1.95× | 5.88× | 1.14× | 1.56× | 5.0% | 6 | 0.84 | 1 | C- | |
| CA$71.79 | 19.95× | 1.51× | 2.44× | 11.85× | -294.7% | 24.6% | 18.7% | 13.1% | 8.1% | 3.5% | -8.5% | 1.62× | 6.07× | 1.5× | 0.66× | 3.2% | 5 | 0.7 | 3 | B- | |
| CA$67.16 | 20.27× | 2.3× | 2.2× | 12.13× | 56.1% | 32.6% | 17.3% | 11.5% | 12.0% | 4.4% | 2.8% | 1.71× | 5.14× | 2.23× | 0.63× | 6.0% | 5 | 1.03 | 2 | B- | |
| Peer median | — | 20.27× | 1.51× | 2.2× | 11.85× | -18.2% | 24.6% | 17.3% | 7.5% | 8.1% | 3.5% | -2.7% | 1.62× | 5.88× | 1.76× | 0.82× | 4.6% | 6 | 0.84 | 2 | — |





