| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $8.47 | -5.56× | 1.84× | 11.24× | -2.15× | -19.8% | 81.3% | -221.7% | -202.2% | -33.1% | -32.1% | -18.0% | 0× | 2.92× | 0× | 8.65× | 0.0% | 2 | 7.33 | 1 | C- | |
| $11.47 | 50.67× | 1.04× | 0× | -71.56× | — | 0.0% | 0.0% | 0.0% | 2.7% | -1.4% | 0.0% | 0.02× | -1.25× | 0× | 0.12× | 0.0% | 3 | 9 | 3 | B | |
| $10.53 | 56.61× | 0.6× | 0× | -75.16× | — | 0.0% | 0.0% | 0.0% | 1.6% | -0.8% | -1.1% | 0× | -0.22× | 0× | 0.54× | 3.9% | 2 | 34.03 | 3 | B | |
| $12.67 | 29.86× | 4.01× | 0× | -121.2× | — | 0.0% | 0.0% | 0.0% | 12.7% | -3.2% | -0.6% | 0× | 0× | 0× | 0.21× | 4.0% | 4 | 10.41 | 2 | C | |
| $11.92 | -1.29× | 0.33× | 0.38× | 9.09× | 248.3% | -6.2% | -35.0% | -28.6% | -24.8% | -1.4% | -13.3% | 0.82× | 10.26× | -0.54× | 120.47× | 3.8% | 7 | -0.38 | 3 | B+ | |
| $10.47 | 60.53× | 1.02× | 0× | -109.43× | -99.6% | 0.0% | 0.0% | 0.0% | 2.4% | -0.7% | -1.0% | 0× | 0.43× | 0× | 0.48× | 0.0% | 3 | 23.3 | 3 | B | |
| Peer median | — | 50.67× | 1.02× | 0× | -75.16× | 74.3% | 0.0% | 0.0% | 0.0% | 2.4% | -1.4% | -1.0% | 0× | 0× | 0× | 0.48× | 3.8% | 3 | 10.41 | 3 | — |





