| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$28.01 | 34.28× | 1.19× | 0.11× | 13.15× | -164.1% | 6.7% | 2.6% | 0.3% | 3.5% | 3.4% | 10.0% | 4.1× | 10.09× | 1.24× | 1.07× | 0.0% | 5 | 2.15 | 3 | B | |
| CA$24.01 | 22.03× | 1× | 3.53× | 14.14× | 33.8% | 41.9% | 15.3% | 16.0% | 4.5% | 1.5% | 1.5% | 1× | 7.03× | 1.15× | 0.06× | 0.0% | 5 | 0.24 | 4 | A | |
| CA$13.00 | 12.3× | 0.71× | 0.67× | 23.18× | 143.6% | 40.2% | -1.0% | 5.4% | 5.7% | -0.8% | 2.5% | 0.03× | 0.72× | 0× | 0.98× | 2.8% | 4 | 3.11 | 4 | A | |
| CA$19.08 | 188.97× | 9.43× | 2.9× | 53.88× | -220.0% | 35.2% | 4.1% | 1.5% | 5.0% | 6.5% | 1.9% | 0.25× | -1.31× | 12.15× | 1.34× | 0.0% | 7 | 12.23 | 2 | B- | |
| CA$9.58 | 7.05× | 0.5× | 0.16× | 3.4× | 237.8% | 12.9% | 5.6% | 2.2% | 7.1% | 8.8% | 24.4% | 0.74× | 1.89× | 4.2× | 1.19× | 1.9% | 7 | 1.9 | 4 | A- | |
| CA$37.12 | 7.28× | 1.01× | 0.73× | 8.07× | 509.0% | 29.9% | 16.6% | 10.0% | 13.9% | 7.7% | 19.6% | 1.78× | 5.08× | 4.31× | 0.66× | 3.5% | 6 | 1.25 | 4 | A | |
| Peer median | — | 12.3× | 1× | 0.73× | 14.14× | 143.6% | 35.2% | 5.6% | 5.4% | 5.7% | 6.5% | 2.5% | 0.74× | 1.89× | 4.2× | 0.98× | 1.9% | 6 | 1.9 | 4 | — |





