| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $11.58 | 637.01× | 0.36× | 0.92× | 13.35× | 10702.8% | 96.0% | 61.7% | 12.8% | 5.1% | 4.7% | 2.6% | 3.78× | 12.13× | 1.19× | 0× | 14.0% | 4 | 0.4 | 2 | B- | |
| $1.55 | -7.97× | 0.39× | 0.28× | 7.54× | 6262.2% | -1.1% | 6.1% | -3.2% | -4.4% | 22.0% | -19.1% | 2.33× | 6.36× | 0.49× | 2.18× | 24.4% | 4 | -7.18 | 2 | C | |
| $2.32 | 13.42× | 0.39× | 0.88× | 22.29× | -1121.6% | 91.2% | 55.9% | 6.5% | 2.9% | 2.9% | -5.1% | 5.43× | 20.72× | 1.18× | 0.07× | 30.9% | 8 | -0.83 | 3 | B+ | |
| $0.39 | -2.2× | 0.16× | 0.91× | 12.5× | 68.8% | 43.8% | -7.6% | -42.0% | -7.4% | -0.9% | -12.9% | 0.41× | 8.62× | -0.33× | 2.43× | 4.2% | 3 | -1.34 | 2 | C+ | |
| $2.95 | -2.07× | 0.21× | 0.79× | 21.47× | -7519.2% | 83.0% | 43.6% | -28.3% | -7.4% | 3.6% | 2.3% | 2.12× | 19.45× | 0.65× | 0.14× | 21.6% | 4 | -1.71 | 2 | C | |
| $4.22 | -10.07× | 0.34× | 0.93× | 20× | 6438.1% | 90.1% | 65.9% | -3.5% | -1.3% | 235.5% | 11.6% | 4.51× | 18.58× | 0.97× | 0.16× | 31.2% | 4 | 0.28 | 2 | C | |
| Peer median | — | -2.2× | 0.34× | 0.88× | 20× | 68.8% | 83.0% | 43.6% | -3.5% | -4.4% | 3.6% | -5.1% | 2.33× | 18.58× | 0.65× | 0.16× | 24.4% | 4 | -1.34 | 2 | — |





