Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+251.4%
₹2,986.86
vs ₹849.90 price
Levered DCF
-₹149.24
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
34.22
Safe zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E98.48×-50.8×48.01×3,404.31×9.2×-54.86×-17.35×39.06×
P/B1.86×2×2.11×2.84×0.36×0.36×0.24×0.37×
P/S4.26×13.82×0×0×15,827.2×0×0×24.24×
EV / EBITDA51.29×31.52×54.28×490.71×0.55×-22.57×-37.57×5.33×
Gross margin-5.2%-16.1%0.0%0.0%-132600.0%0.0%0.0%-0.3%
Operating margin-10.1%-41.4%0.0%0.0%-336340.0%0.0%0.0%-304.6%
Net margin4.3%-27.2%0.0%0.0%171980.0%0.0%0.0%62.1%
Current ratio47.7×5.22×35.71×361.19×197.36×214.91×149.18×118.83×
Debt / equity0×0×0×0×0×0×0×0.01×
Interest coverage0×0×0×-1,965.8×-1,681.7×-1,359.8×-274.38×-162.16×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity1.9%-3.9%4.4%0.1%3.9%-0.7%-1.4%0.9%
Return on invested capital-3.1%4.4%-9.5%1.6%-5.9%-1.4%-5.0%-4.6%
Return on assets1.8%-3.2%4.3%0.1%3.8%-0.7%-1.4%0.9%
Free cash flow yield0.0%0.0%-1.7%-1.7%-10.2%-8.3%-12.7%-1.8%
Earnings yield1.0%-2.0%2.1%0.0%10.9%-1.8%-5.8%2.6%
Enterprise value₹424.1M₹446.9M₹491.4M₹631.5M₹7.4M₹19M-₹7.1M₹22.5M
Net debt / EBITDA-0×-0.05×-0.01×-0.23×-5.34×68.55×-314.22×-13.6×
Cash conversion cycle (days)7302,463-88-261,466,347972844714