| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $4.22 | -5.68× | 3.58× | 47.18× | -5.45× | -122.2% | 73.3% | -975.9% | -829.6% | -63.0% | -57.7% | -12.8% | 0.02× | 0.28× | 0× | 5.28× | 0.0% | 2 | -2.65 | 1 | D+ | |
| $0.66 | -9.25× | 7.03× | 0× | -8.1× | 55.2% | 0.0% | 0.0% | 0.0% | -76.5% | -59.0% | -10.7% | 0.35× | 1.72× | -18.51× | 2.58× | 0.0% | 2 | -12.88 | 2 | B- | |
| $6.39 | -4.21× | 27.54× | 345.07× | -33.2× | -85.0% | 85.5% | -1776.3% | -1011.7% | -80.8% | -120.2% | -4.5% | 0.12× | 0.21× | 0× | 4.34× | 0.0% | 2 | 0.06 | 1 | C- | |
| $47.82 | -70.26× | 24.14× | 3.83× | 9.73× | -639.3% | 99.0% | 20.4% | -5.6% | -35.6% | 14.6% | 2.2% | 0.38× | -3.24× | 0.6× | 9.07× | 0.0% | 5 | 2.21 | 3 | B | |
| $16.29 | -15.42× | 6.25× | 698.03× | -13.67× | -93.5% | 40.4% | -4974.7% | -4490.9% | -40.2% | -42.8% | -6.5% | 0.03× | 0.53× | 0× | 14.2× | 0.0% | — | — | 2 | C | |
| $8.02 | -0.86× | -12.46× | 0× | -0.7× | -91.8% | 0.0% | 0.0% | 0.0% | 1456.2% | 1693.4% | -103.4% | -0.1× | 0.15× | 0× | 0.75× | 0.0% | 2 | -5.39 | 2 | C | |
| Peer median | — | -9.25× | 7.03× | 3.83× | -8.1× | -91.8% | 40.4% | 0.0% | -5.6% | -40.2% | -42.8% | -6.5% | 0.12× | 0.21× | 0× | 4.34× | 0.0% | 2 | -2.67 | 2 | — |




