| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €88.80 | 22.99× | 4.54× | 0.44× | 10.68× | 100.9% | 9.3% | 2.9% | 1.9% | 19.7% | 4.4% | 10.5% | 3.34× | 1.65× | 1.63× | 1.16× | 1.9% | 6 | 1.68 | 3 | B | |
| €19.60 | -108.72× | 6.69× | 7.47× | 16.06× | -121.3% | 66.0% | 39.9% | -6.9% | -6.2% | -1679.9% | 0.2% | 0.66× | 0.41× | 1.92× | 1.24× | 0.0% | 3 | 3.15 | 1 | D+ | |
| €113.75 | 13.7× | 2.19× | 0.89× | 6.75× | 98.4% | 14.6% | 11.9% | 6.5% | 15.9% | 7.4% | 11.9% | 1.23× | 1.57× | 6× | 0.85× | 4.0% | 7 | 1.06 | 4 | A- | |
| €31.35 | 18.66× | 2.2× | 0.47× | 6.27× | -109.6% | 16.4% | 4.8% | 2.5% | 11.7% | 11.3% | 18.1% | 0.33× | -0.68× | 5.03× | 1.05× | 13.2% | 8 | 2.55 | 4 | A- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| €7.19 | 12.33× | 1.97× | 0.31× | -1.35× | 157.8% | 13.2% | 3.7% | 2.5% | 16.1% | 8.5% | 34.2% | 0.12× | -7.73× | 7.21× | 1.24× | 2.4% | 4 | 1.67 | 4 | A+ | |
| Peer median | — | 13.02× | 2.19× | 0.68× | 6.51× | -5.6% | 15.5% | 8.4% | 2.5% | 13.8% | 7.9% | 15.0% | 0.5× | -0.13× | 5.52× | 1.14× | 3.2% | 6 | 2.11 | 4 | — |




