Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ACT.WAthis companyAction S.A.	PLN 52.00	9.72×	1.08×	0.15×	7.25×	44.0%	8.7%	1.7%	1.5%	11.1%	8.8%	4.4%	0.01×	-0.27×	145.86×	2.05×	0.0%	7	6.3	4	A+
ABE.WAAb S.a.	PLN 136.00	8.81×	1.03×	0.1×	5.42×	3.5%	4.0%	1.8%	1.2%	11.7%	12.0%	5.5%	0.15×	0.2×	5.32×	1.71×	3.1%	4	4.8	4	A-
MXC.WAMaxcom S.A.	PLN 5.70	-7.79×	0.23×	0.12×	8.39×	-1038.5%	2.8%	1.1%	-1.5%	-3.0%	1.8%	45.5%	0.16×	2.02×	0.74×	3.24×	0.0%	2	2.68	2	C+
NTT.WANTT System S.A.	PLN 31.10	3.9×	0.53×	0.09×	3.09×	-11.7%	8.8%	3.2%	2.4%	13.7%	12.6%	10.0%	0.14×	0.23×	8.8×	1.38×	1.4%	3	4.17	4	A
Peer median	—	3.9×	0.53×	0.1×	5.42×	-11.7%	4.0%	1.8%	1.2%	11.7%	12.0%	10.0%	0.15×	0.23×	5.32×	1.71×	1.4%	3	4.17	4	—