| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $46.51 | 8.73× | 1.1× | 4.78× | 6.65× | 78.5% | 91.1% | 69.8% | 54.8% | 12.6% | 9.9% | 12.3% | 0.14× | 0.18× | 17.19× | 6.86× | 2.1% | 7 | 5.04 | 4 | A | |
| $4.65 | -1.99× | -0.16× | 4.41× | 226.8× | -2455.6% | 15.0% | -226.3% | -221.3% | 7.9% | -13.0% | 10.8% | -1.5× | 204.75× | -0.92× | 2.69× | 0.0% | 4 | -0.48 | 2 | C | |
| $28.78 | 9.22× | 1.28× | 5.43× | 7.08× | 117.9% | 94.9% | 76.5% | 60.8% | 14.3% | 11.1% | 12.9% | 0.13× | 0.29× | 26.91× | 0× | 2.0% | 6 | 4.73 | 5 | A+ | |
| $39.69 | 8.14× | 1.22× | 4.49× | 6.56× | 215.7% | 91.8% | 70.8% | 55.1% | 15.0% | 11.7% | 13.0% | 0.16× | 0.69× | 17.55× | 1.9× | 0.0% | 6 | 2.85 | 5 | A+ | |
| $36.37 | 8.61× | 1.04× | 3.98× | 6.94× | 114.0% | 92.3% | 61.2% | 46.7% | 12.2% | 9.4% | 2.3% | 0.24× | 1.26× | 11.64× | 4.28× | 2.9% | 7 | 1.2 | 4 | A- | |
| Peer median | — | 8.38× | 1.13× | 4.45× | 7.01× | 116.0% | 92.1% | 66.0% | 50.9% | 13.3% | 10.2% | 11.8% | 0.14× | 0.98× | 14.6× | 2.3× | 1.0% | 6 | 2.03 | 5 | — |




