Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-1902.5%
-₹1,618.83
vs ₹89.81 price
Levered DCF
-₹259.28
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E13.95×20.08×34.15×59.11×253.82×2,430.99×156.91×43.81×
P/B1.51×2.2×2.4×2.08×2.16×2.17×2.18×2.2×
P/S0.44×0.58×0.78×0.67×1.16×1.83×0.9×0.87×
EV / EBITDA9.43×10.11×11.98×10.19×19.27×17.95×14.82×12.11×
Gross margin10.4%30.7%33.0%27.7%27.2%33.1%25.1%27.5%
Operating margin6.5%6.9%6.4%4.9%5.1%17.1%11.0%12.8%
Net margin3.2%2.9%2.3%1.1%0.5%0.1%0.6%2.0%
Current ratio1.41×1.31×1.35×1.43×1.82×2.14×1.56×1.56×
Debt / equity1.36×1.53×1.24×1.23×0.83×0.94×1.06×1.07×
Interest coverage1.99×1.8×1.75×1.57×1.12×1.85×0×3.3×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity10.8%10.9%7.0%3.5%0.8%0.1%1.4%5.0%
Return on invested capital7.4%8.5%7.0%5.1%3.8%7.7%10.0%11.9%
Return on assets3.3%3.0%2.2%1.3%0.4%0.0%0.6%1.9%
Free cash flow yield-5.1%-10.5%-6.4%-2.4%7.3%11.5%4.3%-2.9%
Earnings yield7.2%5.0%2.9%1.7%0.4%0.0%0.6%2.3%
Enterprise value₹2.6B₹2.9B₹2.5B₹2.1B₹1.8B₹1.9B₹2B₹2B
Net debt / EBITDA4.33×4.14×4.08×3.78×5.01×5.12×4.65×3.84×
Cash conversion cycle (days)183170200193307520244225