Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ACUthis companyAcme United Corporation	$69.09	14.99×	1.3×	0.78×	8.38×	-5.0%	39.4%	7.5%	5.2%	8.7%	7.6%	5.0%	0.24×	1.17×	8.75×	4.21×	1.5%	5	3.73	3	B+
ACCOACCO Brands Corporation	$5.12	8.29×	0.52×	0.23×	7.16×	119.8%	29.8%	7.1%	2.7%	6.2%	4.9%	14.8%	1.39×	5.11×	2.36×	1.61×	7.9%	8	0.87	4	A-
HLMNHillman Solutions Corp.	$8.44	45.45×	1.46×	1.16×	10.21×	63.5%	39.6%	7.6%	2.6%	3.3%	3.9%	2.0%	0.67×	3.15×	2.08×	2.51×	0.0%	7	1.52	3	B
NPKNational Presto Industries, Inc.	$145.08	23.06×	1.93×	1.52×	16.78×	-79.5%	16.0%	8.5%	6.6%	8.4%	7.8%	-4.7%	0.08×	0.63×	0×	4.24×	0.9%	6	10.58	4	A-
NWLNewell Brands Inc.	$5.80	-5.47×	0.65×	0.22×	19.85×	83.2%	33.8%	6.2%	-4.0%	-11.9%	5.0%	1.1%	2.18×	15.15×	1.39×	1.07×	7.7%	5	0.52	1	C-
Peer median	—	15.67×	1.06×	0.69×	13.49×	73.3%	31.8%	7.3%	2.7%	4.7%	5.0%	1.5%	1.03×	4.13×	1.74×	2.06×	4.3%	7	1.19	4	—