Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ACUC.STthis companyAcuCort AB	SEK 0.40	-2.73×	1.12×	103.97×	-1.68×	-33.7%	-2670.0%	-3856.3%	-3812.2%	-41.1%	-41.6%	-34.8%	0×	1.02×	-90.73×	8.08×	0.0%	3	9.81	1	C-
ALZ.STAlzinova AB (publ)	SEK 0.33	-3.19×	0.68×	0×	-3.24×	-103.5%	0.0%	0.0%	0.0%	-21.5%	-20.9%	-47.5%	0.01×	-0.02×	-27.71×	0.11×	0.0%	3	5.43	2	C+
BRAIN.STBrainCool AB (publ)	SEK 1.06	-3.95×	0.85×	4.14×	-3.68×	-1142.9%	-112.9%	-95.1%	-102.3%	-21.1%	-18.8%	-37.7%	0×	1.32×	-8.86×	7.03×	0.0%	2	22.35	1	C-
ERMA.STEnorama Pharma AB (publ)	SEK 0.76	-1.77×	-5.66×	48.45×	-2.1×	-104.0%	-2255.6%	-2268.0%	-2743.3%	320.4%	264.9%	-44.7%	0×	0.05×	-4.91×	0.25×	0.0%	2	-29.47	2	C
KLAR.STKlaria Pharma Holding AB (publ.)	SEK 0.51	-3.17×	-31.79×	13.71×	-13.37×	-87.1%	-24.8%	-226.9%	-432.2%	1002.3%	625.9%	-28.4%	0×	0.04×	-1.49×	0.05×	0.0%	1	-4.07	2	C
NEOLA.STNeola Medical AB (publ)	SEK 0.48	-7.57×	1.07×	0×	-6.68×	-58.0%	0.0%	0.0%	0.0%	-14.5%	-14.7%	-26.2%	0×	1.65×	-58.93×	5.75×	0.0%	1	4.78	2	C+
Peer median	—	-3.19×	0.68×	4.14×	-3.68×	-103.5%	-24.8%	-95.1%	-102.3%	-14.5%	-14.7%	-37.7%	0×	0.05×	-8.86×	0.25×	0.0%	2	4.78	2	—