| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$6.91 | 10.85× | 0.68× | 0.35× | 4.11× | -86.6% | 20.2% | 5.6% | 3.3% | 6.3% | 7.3% | 21.0% | 0.43× | 1.25× | 3.23× | 1.45× | 0.0% | 5 | 1.94 | 3 | B+ | |
| CA$4.29 | -5.5× | 2.32× | 0× | -6.57× | -114.6% | 0.0% | 0.0% | 0.0% | -42.1% | -21.7% | -14.3% | 0.26× | -0.49× | -9.83× | 3.61× | 0.0% | 2 | -1.57 | 1 | C- | |
| CA$13.30 | -0.78× | 0.66× | 0.25× | 2.96× | 159.9% | 8.8% | -1.8% | -32.4% | -84.4% | -0.7% | 21.8% | 3.17× | 2.4× | -0.11× | 0.6× | 0.0% | 5 | -0.46 | 1 | C- | |
| CA$2.28 | 6.79× | 2.34× | 2.01× | 3.42× | 18.3% | 48.3% | 42.0% | 29.8% | 34.8% | 28.6% | 18.1% | 0.04× | -0.33× | 51.12× | 1.37× | 8.1% | 7 | 6.99 | 5 | A+ | |
| CA$0.48 | -33.47× | 0.64× | 0× | -54.67× | -110.7% | 0.0% | 0.0% | 0.0% | -1.9% | -1.4% | -1.6% | 0.08× | -5.66× | -4.23× | 1.42× | 0.0% | 3 | 1.61 | 3 | B- | |
| CA$3.36 | 7.15× | 9.65× | 3.27× | 3.61× | 804.5% | 82.4% | 62.4% | 45.3% | 133.5% | 122.2% | 21.0% | 0.01× | -0.48× | 2,275.5× | 4.93× | 14.2% | 6 | 17.91 | 4 | A- | |
| Peer median | — | -0.78× | 2.32× | 0.25× | 2.96× | 18.3% | 8.8% | 0.0% | 0.0% | -1.9% | -0.7% | 18.1% | 0.08× | -0.48× | -0.11× | 1.42× | 0.0% | 5 | 1.61 | 3 | — |





