| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$21.75 | 10.29× | 0.83× | 4.2× | 6.4× | 47.0% | 86.9% | 106.4% | 40.8% | 8.1% | 11.5% | -13.3% | 0.23× | 1.38× | 4.56× | 0.47× | 6.6% | 3 | 3.42 | 4 | A | |
| CA$287.00 | 14.57× | 2.08× | 2.11× | 36.1× | -292.0% | 45.3% | 18.7% | 14.8% | 14.6% | 1.6% | 18.3% | 6× | 26.02× | 0.36× | 0.13× | 3.0% | 7 | 0.28 | 2 | C+ | |
| $202.95 | 14.53× | 2.08× | 2.1× | 36.07× | -7.7% | 45.3% | 18.7% | 14.8% | 14.6% | 1.6% | 18.4% | 6× | 26.02× | 0.36× | 0.13× | 3.0% | 6 | 0.28 | 2 | C+ | |
| CA$27.35 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| CA$25.60 | 9.95× | 1.56× | 1.72× | 28.88× | 60.8% | 49.0% | 20.4% | 17.7% | 16.1% | 2.3% | -36.1% | 5.19× | 21.18× | 0.43× | 0.12× | 3.9% | — | — | — | — | |
| CA$174.77 | 9.95× | 1.56× | 1.72× | 28.88× | 60.8% | 49.0% | 20.4% | 17.7% | 16.1% | 2.3% | -36.1% | 5.19× | 21.18× | 0.43× | 0.12× | 3.9% | 7 | 0.09 | 3 | B- | |
| Peer median | — | 12.24× | 1.82× | 1.91× | 32.48× | 26.6% | 47.1% | 19.5% | 16.3% | 15.4% | 2.0% | -8.9% | 5.6× | 23.6× | 0.4× | 0.13× | 3.5% | 7 | 0.28 | 2 | — |




