| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $30.02 | 15.82× | 1.79× | 28.27× | 28.5× | -147.0% | 21.6% | -30.2% | 178.5% | 11.3% | -1.0% | 3.8% | 0.67× | 7.33× | -1.74× | 0.72× | 43.1% | 3 | 1.46 | 3 | B+ | |
| $86.32 | -406.93× | 21.75× | 28.34× | 92.59× | -112.3% | 64.8% | 5.4% | -3.2% | -2.4% | 0.7% | 6.6% | 1.54× | 1.17× | 0× | 2.42× | 0.1% | 3 | 1.88 | 1 | C- | |
| $33.23 | -62.12× | 0.98× | 3.84× | 10.68× | -193.1% | -5.0% | -5.0% | -0.5% | -0.1% | -0.8% | 4.1% | 0.41× | 2.15× | -0.55× | 2.1× | 1.9% | 6 | 1.86 | 3 | B+ | |
| Peer median | — | -234.53× | 11.37× | 16.09× | 51.64× | -152.7% | 29.9% | 0.2% | -1.8% | -1.3% | -0.0% | 5.4% | 0.97× | 1.66× | -0.28× | 2.26× | 1.0% | 5 | 1.87 | 2 | — |


