| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,439.10 | 50.37× | 4.52× | 4.17× | 17.84× | -281.7% | 45.4% | 41.3% | 8.3% | 9.0% | 10.8% | -3.0% | 1.93× | 5.21× | 3.13× | 1.15× | 0.0% | 3 | 2.08 | 3 | B- | |
| ₹1,448.90 | 88.28× | 7.31× | 11.28× | 21.46× | -139.9% | 94.5% | 57.2% | 12.8% | 8.3% | 5.5% | -10.9% | 5.08× | 8.72× | 1.14× | 0.57× | 0.1% | 3 | 1.23 | 1 | C- | |
| ₹206.00 | 22.72× | 4.49× | 5.42× | 14.48× | 34.0% | 34.3% | 27.5% | 23.9% | 19.8% | 9.3% | -1.9% | 0.84× | 2.04× | 4.39× | 1.41× | 0.0% | 2 | 3.46 | 4 | A- | |
| ₹4,106.00 | 75.59× | 34.65× | 15.02× | 54.48× | -100.9% | 37.3% | 26.4% | 19.9% | 45.8% | 42.8% | 1.7% | 0.01× | -0.89× | 111× | 1.33× | 0.1% | 4 | 13.74 | 4 | A- | |
| ₹523.15 | 36.79× | 2.68× | 4.36× | 13.98× | -245.8% | 49.3% | 36.4% | 11.8% | 7.3% | 6.0% | -7.3% | 2.5× | 6.48× | 1.18× | 0.76× | 0.4% | 6 | 0.91 | 1 | C- | |
| ₹333.70 | 22.47× | 2.21× | 0.58× | 11.2× | 362.1% | 14.2% | 6.2% | 2.6% | 9.8% | 9.6% | -9.9% | 0.87× | 2.95× | 2.2× | 1.23× | 1.1% | 3 | — | 2 | C | |
| Peer median | — | 36.79× | 4.49× | 5.42× | 14.48× | -100.9% | 37.3% | 27.5% | 12.8% | 9.8% | 9.3% | -7.3% | 0.87× | 2.95× | 2.2× | 1.23× | 0.1% | 3 | 2.34 | 2 | — |





