| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹2,706.30 | 23.25× | 2.68× | 2.16× | 11.62× | -333.1% | 36.4% | 7.8% | 9.3% | 11.5% | 2.6% | -16.2% | 1.32× | 3.53× | 1.13× | 1.03× | 0.1% | 5 | 1.77 | 2 | C | |
| ₹1,439.10 | 50.37× | 4.52× | 4.17× | 17.84× | -281.7% | 45.4% | 41.3% | 8.3% | 9.0% | 10.8% | -3.0% | 1.93× | 5.21× | 3.13× | 1.15× | 0.0% | 3 | 2.08 | 3 | B- | |
| ₹1,448.90 | 88.28× | 7.31× | 11.28× | 21.46× | -139.9% | 94.5% | 57.2% | 12.8% | 8.3% | 5.5% | -10.9% | 5.08× | 8.72× | 1.14× | 0.57× | 0.1% | 3 | 1.23 | 1 | C- | |
| ₹206.00 | 22.72× | 4.49× | 5.42× | 14.48× | 34.0% | 34.3% | 27.5% | 23.9% | 19.8% | 9.3% | -1.9% | 0.84× | 2.04× | 4.39× | 1.41× | 0.0% | 2 | 3.46 | 4 | A- | |
| ₹574.95 | 85.56× | 11.53× | 9.52× | 46.6× | -122.6% | 26.6% | 16.1% | 11.1% | 13.5% | 8.8% | -0.0% | 0.59× | 1.87× | 7.35× | 0.64× | 0.0% | 4 | 8.35 | 3 | B | |
| ₹316.00 | 4.65× | 1.2× | 0.26× | 3.44× | 633.8% | 14.1% | 7.7% | 5.7% | 25.8% | 15.7% | 25.4% | 0.54× | 0.8× | 11.85× | 0.79× | 7.9% | 4 | 2.61 | 4 | A | |
| Peer median | — | 50.37× | 4.52× | 5.42× | 17.84× | -122.6% | 34.3% | 27.5% | 11.1% | 13.5% | 9.3% | -1.9% | 0.84× | 2.04× | 4.39× | 0.79× | 0.0% | 3 | 2.61 | 3 | — |





