| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,942.70 | 22.54× | 3× | 7.45× | 14.2× | 147.8% | 50.7% | 44.7% | 33.1% | 13.3% | 8.5% | 1.0% | 0.66× | 2.27× | 4.52× | 1.39× | 0.5% | 3 | 3.33 | 3 | B+ | |
| ₹170.58 | 13.36× | 2.88× | 5.94× | 8.4× | 109.7% | 63.9% | 50.3% | 44.5% | 21.6% | 16.5% | 4.0% | 0.02× | 0.03× | 84.81× | 2.54× | 6.7% | 5 | — | 3 | B+ | |
| ₹339.25 | 32.9× | 4.61× | 9.35× | 19.23× | -37.2% | 41.5% | 37.1% | 28.4% | 14.0% | 8.7% | -1.0% | 0.63× | 1.61× | 5.58× | 2.27× | 0.3% | 4 | 5.06 | 3 | B | |
| ₹881.30 | 33.13× | 6.58× | 7.13× | 20.23× | -98.4% | 31.9% | 26.4% | 21.5% | 19.9% | 13.4% | -1.2% | 0.36× | -0.59× | 9.62× | 2.03× | 0.3% | 3 | — | 2 | C | |
| Peer median | — | 32.9× | 4.61× | 7.13× | 19.23× | -37.2% | 41.5% | 37.1% | 28.4% | 19.9% | 13.4% | -1.0% | 0.36× | 0.03× | 9.62× | 2.27× | 0.3% | 4 | 5.06 | 3 | — |



