Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-86.6%
₹3.00
vs ₹22.44 price
Levered DCF
-₹1.37
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
3.37
Safe zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-1,425×-16.85×57.27×148.57×206×27.27×226.92×-4.15×
P/B118.46×54.23×19.04×21.13×24.63×8.2×5.75×8.14×
P/S2.82×1.08×1.49×1.2×1.19×0.47×0.23×0.39×
EV / EBITDA48.16×-27.28×42.32×60.52×82.52×26.66×35.94×-15.45×
Gross margin18.2%17.1%16.7%20.8%20.8%14.3%21.5%18.3%
Operating margin2.4%-5.3%3.7%1.9%1.6%3.2%1.2%-6.5%
Net margin-0.2%-6.4%2.6%0.8%0.6%1.7%0.1%-9.4%
Current ratio1.53×1.36×1.73×1.75×1.66×1.71×0.98×0.98×
Debt / equity20.36×12.22×3.08×5.15×6.85×8.55×11.23×11.24×
Interest coverage0.85×-4.52×3.31×1.58×1.41×2.05×0.81×-2.07×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-8.3%-322.2%33.2%14.2%12.5%29.9%2.5%-196.7%
Return on invested capital4.7%-18.2%11.4%5.2%-31.7%5.8%2.4%-11.2%
Return on assets-0.3%-14.1%5.4%1.8%1.2%2.6%0.2%-12.8%
Free cash flow yield-1.9%0.8%3.1%4.4%3.4%-0.6%-1.3%6.2%
Earnings yield-0.1%-5.9%1.7%0.7%0.5%3.6%0.4%-24.2%
Enterprise value₹395.9M₹229.8M₹321.1M₹255.5M₹260.4M₹120.9M₹85.7M₹94.7M
Net debt / EBITDA6.91×-4.92×5.64×11.69×17.83×13.54×23.69×-8.87×
Cash conversion cycle (days)16796107122133168169193