Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ADBEthis companyAdobe Inc.	$237.75	19.14×	11.73×	5.74×	14.02×	35.6%	89.3%	36.6%	30.0%	61.3%	36.7%	7.2%	0.57×	0.12×	33.1×	1×	0.0%	7	7.37	4	A-
ADSKAutodesk, Inc.	$262.86	47.89×	17.69×	7.47×	28.51×	-51.4%	92.3%	21.9%	15.6%	36.9%	16.5%	4.5%	0.9×	0.25×	0×	0.85×	0.0%	9	4.17	3	B+
CREXCreative Realities, Inc.	$2.16	-3.22×	1.27×	0.48×	879.12×	-663.9%	44.9%	-15.5%	-12.4%	-33.1%	-6.2%	-29.4%	3.05×	615.74×	-3.58×	0.85×	0.0%	3	-0.51	2	C+
CRMSalesforce, Inc.	$214.69	27.04×	3.41×	4.86×	16.08×	-5.9%	77.7%	21.5%	18.0%	12.6%	8.8%	7.1%	0.29×	0.75×	27.52×	0.76×	0.8%	6	2.68	4	A-
DVDoubleVerify Holdings, Inc.	$13.56	36.9×	1.65×	2.49×	12.07×	-1.6%	82.2%	10.6%	6.8%	4.5%	3.9%	9.3%	0.09×	-1.13×	45.7×	4.27×	0.0%	7	7.43	4	A-
MSFTMicrosoft Corporation	$540.92	20.72×	6.26×	8.35×	13.87×	-44.5%	67.9%	46.8%	40.3%	30.2%	20.6%	2.4%	0.29×	0.52×	50.88×	1.23×	1.0%	6	9.32	4	A-
Peer median	—	27.04×	3.41×	4.86×	16.08×	-44.5%	77.7%	21.5%	15.6%	12.6%	8.8%	4.5%	0.29×	0.52×	27.52×	0.85×	0.0%	6	4.17	4	—