Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ADCthis companyAgree Realty Corporation	$69.96	40.69×	1.27×	11.1×	18.34×	152.5%	87.7%	47.4%	28.4%	3.3%	3.5%	6.3%	0.53×	5.41×	2.53×	0.83×	4.4%	6	1.34	3	B+
BRXBrixmor Property Group Inc.	$30.13	20.81×	2.68×	5.87×	13.22×	138.2%	75.2%	36.7%	28.2%	12.8%	5.5%	8.1%	1.95×	5.37×	2.24×	1.1×	4.4%	7	1.21	3	B+
CDR.PCCedar Realty Trust, Inc.	$16.75	-122.79×	37.06×	7.9×	25.16×	-146.4%	12.6%	29.2%	-6.3%	-29.4%	73.2%	1.9%	22.17×	9.2×	0.95×	89.41×	2.8%	5	-6.92	1	D+
EPRTEssential Properties Realty Trust, Inc.	$28.01	22.99×	1.41×	10.55×	16.17×	220.5%	84.0%	64.5%	45.0%	6.0%	56.0%	6.4%	0.6×	4.74×	3.14×	6.13×	3.9%	6	1.36	4	A-
GTYGetty Realty Corp.	$28.65	20.27×	1.44×	6.95×	13.78×	225.7%	40.2%	54.9%	35.7%	7.4%	40.5%	8.2%	0.98×	5.56×	2.63×	29.85×	7.0%	4	0.96	4	A-
NNNNNN REIT, Inc.	$41.29	19.14×	1.69×	8.03×	14.24×	264.9%	38.0%	61.5%	42.1%	8.8%	6.1%	9.0%	1.09×	5.6×	2.82×	0.19×	6.0%	7	1.08	3	B+
Peer median	—	20.27×	1.69×	7.9×	14.24×	220.5%	40.2%	54.9%	35.7%	7.4%	40.5%	8.1%	1.09×	5.56×	2.63×	6.13×	4.4%	6	1.08	3	—